| Actual | Budget | |||
| REVENUES | ||||
| Offertory | $ 141,439 | $ 140,000 | ||
| Grand Annual | 34,122 | 41,000 | ||
| Sacramental Offerings | 12,370 | 12,700 | ||
| Gifts | 16,287 | 3,400 | ||
| Catholic Appeal Rebate | 7,394 | 9,000 | ||
| Flowers and Other Income | 3,507 | 3,700 | ||
| Interest Income | 5,643 | 5,700 | ||
| Fundraising1 | 35,614 | - | ||
| Rental Income2 | 138,635 | 84,500 | ||
| Total Revenue | 395,011 | 300,000 | ||
| EXPENSES | ||||
| Compensation and Benefits | 115,787 | 109,000 | ||
| Clergy Compensation and Benefits | 34,659 | 35,000 | ||
| Office and Administrative | 7,019 | 2,700 | ||
| Household | 4,663 | 4,200 | ||
| Utilities | 42,806 | 34,500 | ||
| Insurance | 28,698 | 30,000 | ||
| Buildings and Grounds | 43,250 | 34,000 | ||
| Pastoral and Liturgical | 21,372 | 12,750 | ||
| Central Ministry Tithe | 24,513 | 24,100 | ||
| Capital Improvements3 | 8,484 | - | ||
| Miscellaneous | 1,991 | 750 | ||
| Total Expenses | 333,242 | 287,000 | ||
| Net Income | $ 61,769 | $ 13,000 | ||
| Other Financial Information: | ||||
| 1. Fundraising for the Bell Tower | ||||
| 2. Additional lease income from construction company | ||||
| 3. St Camillus Parish completed repairs to the utility controls for $8,484 | ||||
| Actual | Budget | |||
| REVENUES | ||||
| Offertory | $ 379,754 | $ 417,000 | ||
| Grand Annual | 54,611 | 62,000 | ||
| Faith Formation | 12,715 | 15,000 | ||
| Sacramental Offerings | 50,140 | 48,200 | ||
| Gifts | 35,425 | 32,500 | ||
| Bequests1 | 599,031 | - | ||
| Catholic Appeal Rebate | 6,306 | 9,000 | ||
| Flowers and Other Income | 35,929 | 3,800 | ||
| Investment Income | 83,075 | 42,500 | ||
| Total Revenue | 1,256,986 | 630,000 | ||
| EXPENSES | ||||
| Compensation and Benefits | 301,204 | 301,000 | ||
| Clergy Compensation and Benefits | 52,059 | 53,000 | ||
| Office and Administrative | 41,078 | 40,000 | ||
| Household | 14,917 | 13,500 | ||
| Utilities | 61,922 | 60,000 | ||
| Insurance | 26,496 | 29,000 | ||
| Buildings and Grounds | 37,999 | 43,000 | ||
| Pastoral and Liturgical | 29,541 | 34,000 | ||
| Central Ministry Tithe | 20,294 | 19,500 | ||
| Capital Improvements2 | 21,544 | - | ||
| Miscellaneous | 5,154 | 4,000 | ||
| Total Expenses | 612,208 | 597,000 | ||
| Net Income | $ 644,778 | $ 33,000 | ||
| Other Financial Information: | ||||
| 1. St Agnes Parish received $599,031 in bequests during the first six months of the fiscal year | ||||
| 2. St Agnes Parish completed work on the Church doors for $10,719 and security improvements for $10,825 | ||||