| Actual | Actual | Budget | ||||||
| Fiscal Year 2025 | Fiscal Year 2024 | Fiscal Year 2026 | ||||||
| REVENUES | ||||||||
| Offertory | $768,376 | $780,353 | $821,000 | |||||
| Grand Annual | 97,922 | 96,346 | 125,000 | |||||
| Religious Education | 16,076 | 24,303 | 22,000 | |||||
| Sacramental Offerings | 85,170 | 101,805 | 92,000 | |||||
| Gifts and Bequests | 335,083 | 551,522 | 67,800 | |||||
| Catholic Appeal Rebate | 24,391 | 22,821 | 25,000 | |||||
| Other Income | 22,130 | 34,178 | 14,700 | |||||
| Unrealized Market Gains and Losses | 20,395 | 53,606 | 5,000 | |||||
| Interest/Dividend Income | 102,642 | 97,325 | 102,500 | |||||
| Total Revenue | 1,472,185 | 1,762,259 | 1,275,000 | |||||
| EXPENSES | ||||||||
| Compensation and Benefits | 611,317 | 603,035 | 633,000 | |||||
| Clergy Compensation and Benefits | 109,901 | 101,982 | 111,000 | |||||
| Office and Administrative | 82,941 | 70,737 | 84,350 | |||||
| Household | 19,748 | 25,556 | 22,000 | |||||
| Utilities | 114,477 | 91,715 | 116,500 | |||||
| Insurance | 55,980 | 53,766 | 58,300 | |||||
| Buildings and Grounds | 122,891 | 94,309 | 123,500 | |||||
| Pastoral and Liturgical | 76,130 | 59,690 | 70,000 | |||||
| Central Ministry Tithe | 37,229 | 38,618 | 39,000 | |||||
| Miscellaneous | 5,775 | 3,813 | 5,350 | |||||
| Total Expenses | 1,236,389 | 1,143,221 | 1,263,000 | |||||
| Net Operating Income / Loss | 235,796 | 619,038 | $12,000 | |||||
| Less - Capital Improvements | 206,734 | 50,608 | ||||||
| Net Income / Loss | $29,062 | $568,430 | ||||||
| Other Financial Information: | ||||||||
| Cash and Investments | $1,474,763 | $1,401,602 | ||||||
| Current Liabilities | $57,950 | $13,850 | ||||||
| Note - During Fiscal Year 2025, the Parish completed capital improvement projects for $206,734: | ||||||||
| a. Church steeple repairs for $127,659, b. HVAC repairs for $34,749, c. Security improvements for $34,221, | ||||||||
| d. Walkway for Blessed Mother Statue for $5,305, and e. Other maintenance for $4,800. | ||||||||