| Actual | Actual | Budget | ||||
| Fiscal Year 2025 | Fiscal Year 2024 | Fiscal Year 2026 | ||||
| REVENUES | ||||||
| Offertory | $272,713 | $267,560 | $275,000 | |||
| Grand Annual | 82,405 | 68,487 | 82,000 | |||
| Sacramental Offerings | 25,758 | 28,289 | 25,500 | |||
| Gifts and Bequests | 5,864 | 100,721 | 11,000 | |||
| Catholic Appeal Rebate | 20,688 | 24,623 | 22,500 | |||
| Other Income | 7,407 | 9,449 | 7,500 | |||
| Interest Income | 8,689 | 4,309 | 11,500 | |||
| Rental Income | 195,395 | 176,386 | 270,000 | |||
| Total Revenue | 618,919 | 679,824 | 705,000 | |||
| EXPENSES | ||||||
| Compensation and Benefits | 211,250 | 226,650 | 219,100 | |||
| Clergy Compensation and Benefits | 69,389 | 68,632 | 74,245 | |||
| Office and Administrative | 7,968 | 8,131 | 6,855 | |||
| Household | 8,398 | 8,630 | 8,500 | |||
| Utilities | 83,760 | 78,608 | 88,300 | |||
| Insurance | 59,159 | 57,285 | 63,000 | |||
| Buildings and Grounds | 79,256 | 59,799 | 75,000 | |||
| Pastoral and Liturgical | 18,623 | 13,529 | 20,000 | |||
| Central Ministry Tithe | 48,107 | 42,059 | 48,200 | |||
| Miscellaneous | 2,640 | 1,260 | 1,800 | |||
| Total Expenses | 588,550 | 564,583 | 605,000 | |||
| Net Operating Income / Loss | 30,369 | 115,241 | $100,000 | |||
| Less - Capital Improvements | 10,947 | 129,625 | ||||
| Net Income / Loss | $19,422 | -$14,384 | ||||
| Other Financial Information: | ||||||
| Cash and Investments | $825,878 | $826,833 | ||||
| Current Liabilities | $12,023 | $32,400 | ||||
| Note - During Fiscal Year 2025, the Parish completed capital improvement projects for $10,947: | ||||||
| a. Church design work for $5,447, and b. Site assessment for $5,500, | ||||||